Every off-plan project, run through the numbers
Brochures show the lifestyle. My breakdowns show the money: every payment in order, your equity at each date and your profit if prices grow slowly, as expected or fast.
What each breakdown includes
Your total cash in
Down payment, every instalment and the registration fee, with a running total.
Your position at each date
What you have paid, what is still owed and what your share is worth.
Profit at different growth rates
A downside, central and upside case, so you see the range and not just the best case.
Sell at handover or hold and rent
Both paths side by side, with service charges and rent included.
The assumptions, in plain words
Every number is dated and every guess is labelled as a guess.
My verdict and the risks
Who the project suits, who it doesn't, and what could go wrong.
Get the first breakdowns before anyone else
Tell me what you're looking for and I'll send each new breakdown that fits.
Breakdowns are educational estimates, not offers, forecasts or financial advice. Prices and payment plans change; always check the latest from the developer.